160 Worley LnBrandenburgKY40108
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 160 Worley Ln, Brandenburg, KY, 40108 in Brandenburg. Priced at $160,000, it generates $2,144/mo in gross rent and $1,171/mo in net monthly cash flow, a 16.08% yield that comfortably supports the 2.98 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $14,047. Five-year appreciation: $44,205. Equity from principal paydown: $1,474/yr. Total projected cumulative return: $135,964.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 16.1% | 6.0% |
| Monthly Cash Flow | $1,171 | $1,100 |
City averages based on Brandenburg market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,144 |
| Total Monthly Debt Service | $910 |
| DSCR Ratio | 2.36x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1988
1.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 40108, Brandenburg, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,194 (100%) |
| Owner Occupied HU | 3,729 (71.8%) |
| Renter Occupied HU | 1,076 (20.7%) |
| Vacant Housing Units | 389 ( 7.5%) |
| Median Home Value | $234,602 |
| Average Home Value | $257,173 |
Housing Distribution
Address Breakdown
Residential
5,108
Single Family
5,104
Multi-Family
4
Businesses
414
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1988
1.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 40108, Brandenburg, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,194 (100%) |
| Owner Occupied HU | 3,729 (71.8%) |
| Renter Occupied HU | 1,076 (20.7%) |
| Vacant Housing Units | 389 ( 7.5%) |
| Median Home Value | $234,602 |
| Average Home Value | $257,173 |
Housing Distribution
Address Breakdown
Residential
5,108
Single Family
5,104
Multi-Family
4
Businesses
414
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Drew Coppage • SCHULER BAUER REAL ESTATE SERVICES ERA POWERED - BRANDENBURG
Mls Name: HKMLS
Mls Provider:
Mls ID: #HK25001888
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.