160 Willowbrook RdHudsonNY12534
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hudson at 160 Willowbrook Rd, Hudson, NY, 12534 generates $4,694/mo in rent and, after a $2,768/mo payment, leaves $917/mo in cash flow. Total monthly income is $4,694/mo, and annual cash flow is $11,008/yr on $186,082 invested. Return on cash invested sits at 25.98% in year one, and rental yield is 9.96% on a $565,600 entry. Equity gained on principal adds $3,650/yr, while 5% annual appreciation builds toward $156,265 over five years. Five-year ROI reaches 135.99% and total cumulative return in cash sums $253,056. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,694/mo property income rather than buyer’s personal income.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12534, Hudson, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,774 (100%) |
| Owner Occupied HU | 4,680 (47.9%) |
| Renter Occupied HU | 3,408 (34.9%) |
| Vacant Housing Units | 1,686 (17.2%) |
| Median Home Value | $332,999 |
| Average Home Value | $430,812 |
Housing Distribution
Address Breakdown
Residential
7,951
Single Family
7,200
Multi-Family
751
Businesses
1,058
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices