160 Walnut DrBadenPA15005
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 160 Walnut Dr, Baden, PA, 15005 in Baden. At $440,000 it earns $3,118/mo in rent and distributes $216/mo to the owner after the $1,979/mo payment, a consistent 8.5% yield. DSCR 1.58 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $121,564 in value; $4,052/yr in principal paydown compounds ownership stake. Total projected return: $181,565.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 6.2% |
| Monthly Cash Flow | $216 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,118 |
| Total Monthly Debt Service | $2,726 |
| DSCR Ratio | 1.14x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2012
0.55 Acres lot
$N/A/sqft
$18 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15005, Baden, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,193 (100%) |
| Owner Occupied HU | 3,262 (77.8%) |
| Renter Occupied HU | 636 (15.2%) |
| Vacant Housing Units | 295 ( 7.0%) |
| Median Home Value | $238,137 |
| Average Home Value | $325,398 |
Housing Distribution
Address Breakdown
Residential
4,420
Single Family
4,103
Multi-Family
317
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2012
0.55 Acres lot
$N/A/sqft
$18 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15005, Baden, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,193 (100%) |
| Owner Occupied HU | 3,262 (77.8%) |
| Renter Occupied HU | 636 (15.2%) |
| Vacant Housing Units | 295 ( 7.0%) |
| Median Home Value | $238,137 |
| Average Home Value | $325,398 |
Housing Distribution
Address Breakdown
Residential
4,420
Single Family
4,103
Multi-Family
317
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christine Sandusky • HOWARD HANNA REAL ESTATE SERVICES
Mls Name: WPMLS
Mls Provider:
Mls ID: #1701675
Disclaimer: Listing information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.