Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Buda at 160 Vermilion Marble Trl, Buda, TX, 78610 earns from $2,050/mo rent with a $1,444/mo payment. Total monthly income totals $2,050/mo. ROI tracks 17.77% on current figures, and rental yield reads 8.34% at a $295,000 purchase. Equity gained on principal adds $1,904/yr, and 5% annual appreciation supports $81,503 over five years. Five-year ROI reaches 93.15% and total cumulative return in cash sums $91,094. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,050/mo property income instead of your personal income.
Single Family
Built in 2013
5,183 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78610, Buda, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,316 (100%) |
| Owner Occupied HU | 15,004 (73.9%) |
| Renter Occupied HU | 4,422 (21.8%) |
| Vacant Housing Units | 890 ( 4.4%) |
| Median Home Value | $422,703 |
| Average Home Value | $485,676 |
Residential
18,727
Single Family
16,824
Multi-Family
1,903
Businesses
1,255
Date | Event | Price |
|---|---|---|
| 2025-10-27 | Listing removed | $300,000 |
| 2025-10-06 | Contingent | $300,000 |
| 2025-08-08 | Price change | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-02 | $6417.00 | 14.57% | $314,210 | 10.00% |
| 2023-11-02 | $5600.84 | -11.74% | $285,645 | 10.00% |
| 2022-11-02 | $6345.50 | -2.66% | $259,677 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
