160 Langton StSan FranciscoCA94103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Francisco at 160 Langton St, San Francisco, CA, 94103 priced at $999,000 pairs $8,297/mo rent with $1,341/mo cash flow after a $4,890/mo payment. Total monthly income equals $8,297/mo, and annual cash flow comes to $16,086/yr on $328,671 invested. Return on cash invested is 24.95% in year one, and rental yield stands at 9.97% on a $999,000 basis. Equity gained on principal adds $6,446/yr, and 5% annual appreciation accumulates to $276,005 by year five. Five-year ROI measures 130.89% and total cumulative return in cash reaches $430,190. For financing, Ziffy Mortgage’s DSCR program evaluates $8,297/mo property income against a $4,890/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1906
2,000 sqft lot
$N/A/sqft
$225 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94103, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,565 (100%) |
| Owner Occupied HU | 2,938 (12.5%) |
| Renter Occupied HU | 17,788 (75.5%) |
| Vacant Housing Units | 2,839 (12.0%) |
| Median Home Value | $1,169,730 |
| Average Home Value | $1,246,390 |
Housing Distribution
Address Breakdown
Residential
20,069
Single Family
1,933
Multi-Family
18,136
Businesses
3,435
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Seth Skolnick • Corcoran Icon Properties
Mls Name: SFAR
Mls Provider:
Mls ID: #424018560
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.