160 Lakecrest DrMuensterTX76252
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Muenster at 160 Lakecrest Dr, Muenster, TX, 76252 listed at $493,500 pairs $5,131/mo rent with a $2,415/mo payment to leave $1,622/mo cash flow. Total monthly income runs $5,131/mo, and annual cash flow reaches $19,465/yr on $163,595 cash to close. Return on cash invested measures 31.81% in year one, and rental yield registers 12.48% at a $493,500 basis. Equity gained on principal adds $3,184/yr, and annual property appreciation at 5% supports $136,345 by year five. Five-year ROI tracks 167.88% and total cumulative return in cash totals $274,639. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,131/mo property income relative to a $2,415/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2023
0.43 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lori Spencer • Spencer Realtors
Mls Name: NTREIS
Mls ID: #20649010
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.