160 Fruitvale RoadVacavilleCA95688
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vacaville at 160 Fruitvale Road, Vacaville, CA, 95688 priced at $825,000 pairs $5,320/mo rent with $216/mo cash flow after a $4,038/mo payment. Total monthly income equals $5,320/mo, and annual cash flow comes to $2,596/yr on $271,425 invested. Return on cash invested is 21.02% in year one, and rental yield stands at 7.74% on a $825,000 basis. Equity gained on principal adds $5,324/yr, and 5% annual appreciation accumulates to $227,932 by year five. Five-year ROI measures 108.75% and total cumulative return in cash reaches $295,173. For financing, Ziffy Mortgage’s DSCR program evaluates $5,320/mo property income against a $4,038/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1999
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95688, Vacaville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,884 (100%) |
| Owner Occupied HU | 9,877 (66.4%) |
| Renter Occupied HU | 4,362 (29.3%) |
| Vacant Housing Units | 645 ( 4.3%) |
| Median Home Value | $705,327 |
| Average Home Value | $788,539 |
Housing Distribution
Address Breakdown
Residential
14,431
Single Family
13,486
Multi-Family
945
Businesses
1,215
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Juli Paschal • Coldwell Banker Kappel Gateway
Mls Name: BAREIS
Mls ID: #325084770