160 Eagle RdWinchendonMA01475
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Winchendon rental at 160 Eagle Rd, Winchendon, MA, 01475 sits in the solid-income band: 9.02% gross yield, $3,682/mo rent, $593/mo net after the $2,203/mo debt service, DSCR 1.67. Entry price of $490,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $135,378 and $4,513/yr in principal reduction bring total cumulative return to $224,251.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9% | 6.0% |
| Monthly Cash Flow | $593 | $900 |
City averages based on Winchendon market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,682 |
| Total Monthly Debt Service | $2,893 |
| DSCR Ratio | 1.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1998
1.00 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01475, Winchendon, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,364 (100%) |
| Owner Occupied HU | 3,031 (69.5%) |
| Renter Occupied HU | 1,013 (23.2%) |
| Vacant Housing Units | 320 ( 7.3%) |
| Median Home Value | $371,043 |
| Average Home Value | $388,263 |
Housing Distribution
Address Breakdown
Residential
3,950
Single Family
3,699
Multi-Family
251
Businesses
193
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1998
1.00 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01475, Winchendon, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,364 (100%) |
| Owner Occupied HU | 3,031 (69.5%) |
| Renter Occupied HU | 1,013 (23.2%) |
| Vacant Housing Units | 320 ( 7.3%) |
| Median Home Value | $371,043 |
| Average Home Value | $388,263 |
Housing Distribution
Address Breakdown
Residential
3,950
Single Family
3,699
Multi-Family
251
Businesses
193
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLS PIN
Mls ID: #73481314