Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Shelton at 160 E Agate Dr, Shelton, WA, 98584 generates $2,970/mo in rent and, after a $1,615/mo payment, leaves $987/mo in cash flow. Total monthly income is $2,970/mo, and annual cash flow is $11,839/yr on $109,378 invested. Return on cash invested sits at 30.73% in year one, and rental yield is 10.8% on a $329,950 entry. Equity gained on principal adds $2,129/yr, while 5% annual appreciation builds toward $91,159 over five years. Five-year ROI reaches 160.67% and total cumulative return in cash sums $175,735. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,970/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98584, Shelton, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,936 (100%) |
| Owner Occupied HU | 12,036 (67.1%) |
| Renter Occupied HU | 3,532 (19.7%) |
| Vacant Housing Units | 2,368 (13.2%) |
| Median Home Value | $462,070 |
| Average Home Value | $497,220 |
Residential
15,359
Single Family
15,021
Multi-Family
338
Businesses
1,016
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kevin Cronquist • Berkshire Hathaway HomeServices Northwest Real Estate
Mls Name: Berkshire Hathaway HomeServices NW
Mls ID: #NWM2435629
