160 Clayton XingSpringtownTX76082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Springtown at 160 Clayton Xing, Springtown, TX, 76082 generates $5,023/mo in rent and, after a $3,057/mo payment, leaves $582/mo in cash flow. Total monthly income is $5,023/mo, and annual cash flow is $6,980/yr on $205,461 invested. Return on cash invested sits at 23.46% in year one, and rental yield is 9.65% on a $624,500 entry. Equity gained on principal adds $4,030/yr, while 5% annual appreciation builds toward $172,538 over five years. Five-year ROI reaches 123.06% and total cumulative return in cash sums $252,840. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,023/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
1.00 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Housing Distribution
Address Breakdown
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lora Baronet-Diehl • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20652678
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.