160 Baltusrol Dr, Charles Town, WV, 25414 | $968/mo Cash Flow

For Sale

Listed for sale 6 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2400 sft

702 Boston St, Martinsburg, WV, 25401

3 Bed
3 Bath
1950 sft

177 Drexel Ct, Martinsburg, WV, 25404

3 Bed
3 Bath
3158 sft

106 Latigo Ct, Stephens City, VA, 22655

4 Bed
3 Bath
2092 sft

137 Isaac Dr, Bunker Hill, WV, 25413

Nearby investment properties with comparable prices

2 Bed
4 Bath
1342 sft

1342 Red Clover Ln LOT 118, Ranson, WV, 25438

2 Bed
3 Bath
1283 sft

332 Water Course Dr, Ranson, WV, 25438

2 Bed
4 Bath
1315 sft

52 Rolling Branch Dr LOT 112, Ranson, WV, 25438

2 Bed
3 Bath
1283 sft

52 Rolling Branch Dr, Ranson, WV, 25438

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Charles Town at 160 Baltusrol Dr, Charles Town, WV, 25414 priced at $325,000 pairs $2,849/mo rent with $968/mo cash flow after a $1,591/mo payment. Total monthly income equals $2,849/mo, and annual cash flow comes to $11,619/yr on $107,738 invested. Return on cash invested is 30.69% in year one, and rental yield stands at 10.52% on a $325,000 basis. Equity gained on principal adds $2,097/yr, and 5% annual appreciation accumulates to $89,792 by year five. Five-year ROI measures 160.18% and total cumulative return in cash reaches $172,573. For financing, Ziffy Mortgage’s DSCR program evaluates $2,849/mo property income against a $1,591/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 2005

2,443 sqft lot

$N/A/sqft

No HOA