177 Drexel CtMartinsburgWV25404








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Martinsburg at 177 Drexel Ct, Martinsburg, WV, 25404 listed at $280,000 pairs $2,422/mo rent with a $1,370/mo payment to leave $802/mo cash flow. Total monthly income runs $2,422/mo, and annual cash flow reaches $9,628/yr on $92,820 cash to close. Return on cash invested measures 30.28% in year one, and rental yield registers 10.38% at a $280,000 basis. Equity gained on principal adds $1,807/yr, and annual property appreciation at 5% supports $77,359 by year five. Five-year ROI tracks 157.97% and total cumulative return in cash totals $146,625. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,422/mo property income relative to a $1,370/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2020
1,742 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Cindy Novak • RE/MAX Real Estate Group
Mls Name: Bright MLS
Mls ID: #WVBE2043860








