16 Winter St APT 26C,Waltham,MA,02451

Investment Highlights

Investment property for sale in Waltham at 16 Winter St APT 26C, Waltham, MA, 02451 offers a 11.2% rental yield on a $425,000 purchase with $3,968/mo rent. Total monthly income registers $3,968/mo, and a $2,080/mo payment leaves $1,289/mo available for distribution. Annual cash flow reaches $15,474/yr on $140,888 to close, and return on cash invested stands at 30.89% in year one. Equity gained on principal adds $2,742/yr while 5% annual appreciation supports $117,420 over five years. Portfolio math shows five-year ROI at 161.89% and total cumulative return in cash at $228,089. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,968/mo property income against a $2,080/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.