16 Wilbur AveRosendaleNY12472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rosendale at 16 Wilbur Ave, Rosendale, NY, 12472 earns $105/mo cash flow from $1,768/mo rent with a $1,219/mo payment. Total monthly income totals $1,768/mo, and annual cash flow totals $1,259/yr on $82,544 capital. ROI tracks 21.43% on current figures, and rental yield reads 8.52% at a $249,000 purchase. Equity gained on principal adds $1,607/yr, and 5% annual appreciation supports $68,794 over five years. Five-year ROI reaches 111.66% and total cumulative return in cash sums $92,168. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,768/mo property income instead of your personal income.
Single Family
Built in 1939
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12472, Rosendale, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 961 (100%) |
| Owner Occupied HU | 607 (63.2%) |
| Renter Occupied HU | 197 (20.5%) |
| Vacant Housing Units | 157 (16.3%) |
| Median Home Value | $378,390 |
| Average Home Value | $450,177 |
Housing Distribution
Address Breakdown
Residential
561
Single Family
521
Multi-Family
40
Businesses
78
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices