16 Walnut DrHill cityKS67642
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hill city at 16 Walnut Dr, Hill city, KS, 67642 uses $46,079 cash to close to unlock $1,159/yr annual cash flow and $97/mo monthly cash flow. Total monthly income runs $1,021/mo, and a $680/mo payment keeps the spread at $97/mo. Purchase price stands at $139,000, and rental yield measures 8.81% with $1,021/mo rent. Return on cash invested shows 22.42% in year one, and 5% annual appreciation builds toward $38,403 over five years. Five-year ROI reaches 117% and total cumulative return in cash records $53,912. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,021/mo property income covering a $680/mo payment rather than investor’s personal income.
Single Family
Built in 1956
7,326 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67642, Hill City, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 947 (100%) |
| Owner Occupied HU | 547 (57.8%) |
| Renter Occupied HU | 209 (22.1%) |
| Vacant Housing Units | 191 (20.2%) |
| Median Home Value | $100,528 |
| Average Home Value | $127,811 |
Housing Distribution
Address Breakdown
Residential
796
Single Family
783
Multi-Family
13
Businesses
177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices