








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $6,187/mo, and a $8,320/mo payment. Purchase price stands at $1,699,900, and rental yield measures 4.37% with $6,187/mo rent. Return on cash invested shows 10.51% in year one, and 5% annual appreciation builds toward $469,651 over five years. Five-year ROI reaches 52.47% and total cumulative return in cash records $289,008. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,187/mo property income covering a $8,320/mo payment rather than investor’s personal income.
Single Family
Built in 2025
1.06 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01773, Lincoln, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,352 (100%) |
| Owner Occupied HU | 1,796 (76.4%) |
| Renter Occupied HU | 378 (16.1%) |
| Vacant Housing Units | 178 ( 7.6%) |
| Median Home Value | $1,499,035 |
| Average Home Value | $1,551,492 |
Residential
2,389
Single Family
1,744
Multi-Family
645
Businesses
171
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Laura Gunn • Toner Real Estate, LLC
Mls Name: MLS PIN
Mls ID: #73420472