Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Edgecliff Village at 16 Mapleridge Dr, Edgecliff Village, TX, 76134 earns $291/mo cash flow from $2,989/mo rent with a $1,828/mo payment. Total monthly income totals $2,989/mo, and annual cash flow totals $3,497/yr on $123,815 capital. ROI tracks 22.73% on current figures, and rental yield reads 9.6% at a $373,500 purchase. Equity gained on principal adds $2,410/yr, and 5% annual appreciation supports $103,191 over five years. Five-year ROI reaches 119.36% and total cumulative return in cash sums $147,792. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,989/mo property income instead of your personal income.
Single Family
Built in 2015
7,927 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76134, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,373 (100%) |
| Owner Occupied HU | 5,934 (63.3%) |
| Renter Occupied HU | 3,001 (32.0%) |
| Vacant Housing Units | 438 ( 4.7%) |
| Median Home Value | $300,726 |
| Average Home Value | $318,461 |
Residential
9,311
Single Family
8,004
Multi-Family
1,307
Businesses
316
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $373,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $5161.58 | -16.69% | $395,385 | 20.56% |
| 2022-10-23 | $6195.96 | 3.95% | $327,950 | 14.26% |
| 2021-10-23 | $5960.62 | 8.78% | $287,022 | 11.35% |
Listed by: Carolyn Little • Realty One Group Forward Living
Mls Name: NTREIS
Mls ID: #20736756
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
