Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Doss at 16 Jack Rabbit Rd, Doss, TX, 78618 priced at $652,000 converts $2,510/mo rent into after a $3,191/mo obligation. Total monthly income equals $2,510/mo. Return on cash invested prints 8.17% in year one, and rental yield reads 4.62% against a $652,000 entry. Equity gained on principal adds $4,207/yr, while 5% annual appreciation compiles into $180,136 by year five. Five-year ROI reaches 41.05% and total cumulative return in cash sums $88,062. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,510/mo property income covering a $3,191/mo payment, not borrower’s personal income.
Single Family
Built in N/A
50.14 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78618, Doss, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 108 (100%) |
| Owner Occupied HU | 44 (40.7%) |
| Renter Occupied HU | 10 ( 9.3%) |
| Vacant Housing Units | 54 (50.0%) |
| Median Home Value | $596,154 |
| Average Home Value | $905,682 |
Residential
121
Single Family
121
Multi-Family
0
Businesses
13
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Price change | $652,000 |
| 2024-12-31 | Listed for sale | $601,000 |
| 2024-12-24 | Listing removed | $601,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mimi Bartel • Fore Premier Properties
Mls Name: CHCBOR
Mls Provider:
Mls ID: #96546
Disclaimer: Copyright Central Hill Country Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.
