Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Doss at 11 Jack Rabbit Rd, Doss, TX, 78618 offers a 10.73% rental yield on a $240,075 purchase with $2,146/mo rent. Total monthly income registers $2,146/mo, and a $1,175/mo payment leaves $439/mo available for distribution. Annual cash flow reaches $5,266/yr on $79,585 to close, and return on cash invested stands at 26.53% in year one. Equity gained on principal adds $1,549/yr while 5% annual appreciation supports $66,328 over five years. Portfolio math shows five-year ROI at 139.54% and total cumulative return in cash at $111,050. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,146/mo property income against a $1,175/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
14.55 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78618, Doss, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 108 (100%) |
| Owner Occupied HU | 44 (40.7%) |
| Renter Occupied HU | 10 ( 9.3%) |
| Vacant Housing Units | 54 (50.0%) |
| Median Home Value | $596,154 |
| Average Home Value | $905,682 |
Residential
121
Single Family
121
Multi-Family
0
Businesses
13
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mimi Bartel • Fore Premier Properties
Mls Name: CHCBOR
Mls ID: #98785
