Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hackettstown at 16 Hazen Rd, Hackettstown, NJ, 07840 generates $3,467/mo in rent and, after a $1,938/mo payment, leaves $645/mo in cash flow. Total monthly income is $3,467/mo, and annual cash flow is $7,735/yr on $131,274 invested. Return on cash invested sits at 25.8% in year one, and rental yield is 10.51% on a $396,000 entry. Equity gained on principal adds $2,555/yr, while 5% annual appreciation builds toward $109,408 over five years. Five-year ROI reaches 135.67% and total cumulative return in cash sums $178,100. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,467/mo property income rather than buyer’s personal income.
Single Family
Built in 1951
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07840, Hackettstown, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,631 (100%) |
| Owner Occupied HU | 8,650 (63.5%) |
| Renter Occupied HU | 4,448 (32.6%) |
| Vacant Housing Units | 533 ( 3.9%) |
| Median Home Value | $431,882 |
| Average Home Value | $463,812 |
Residential
12,801
Single Family
12,174
Multi-Family
627
Businesses
1,178
Date | Event | Price |
|---|---|---|
| 2025-07-30 | Listing removed | $385,000 |
| 2025-06-27 | Pending sale | $385,000 |
| 2025-06-09 | Listed for sale | $385,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-19 | $6005.83 | -0.42% | $169,800 | N/A |
| 2023-10-19 | $6031.30 | 1.11% | $169,800 | N/A |
| 2022-10-19 | $5965.07 | N/A | $169,800 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
