16 Hawthorn LnBella VistaAR72715
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bella Vista at 16 Hawthorn Ln, Bella Vista, AR, 72715 listed at $389,000 pairs $2,695/mo rent with a $1,904/mo payment to leave $283/mo cash flow. Total monthly income runs $2,695/mo, and annual cash flow reaches $3,395/yr on $128,954 cash to close. Return on cash invested measures 22.54% in year one, and rental yield registers 8.31% at a $389,000 basis. Equity gained on principal adds $2,510/yr, and annual property appreciation at 5% supports $107,474 by year five. Five-year ROI tracks 116.97% and total cumulative return in cash totals $150,834. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,695/mo property income relative to a $1,904/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2023
0.46 Acres lot
$N/A/sqft
$16 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Greg Kilfoy • Aaron Peters Real Estate Solutions
Mls Name: ArkansasOne MLS
Mls Provider:
Mls ID: #1253296
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.