








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Needham at 16 Frank St, Needham, MA, 02494 offers $6,384/mo rent that, after a $6,730/mo payment. Total monthly income is $6,384/mo. Return on cash invested measures 14.22% in year one, and rental yield stands at 5.57% at a $1,375,000 entry. Equity gained on principal adds $8,873/yr while 5% annual appreciation compounds into $379,887 by year five. Five-year ROI records 72.4% and total cumulative return in cash reaches $322,542. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,384/mo property income versus a $6,730/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1963
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02494, Needham Heights, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,424 (100%) |
| Owner Occupied HU | 2,729 (61.7%) |
| Renter Occupied HU | 1,359 (30.7%) |
| Vacant Housing Units | 336 ( 7.6%) |
| Median Home Value | $1,132,830 |
| Average Home Value | $1,231,080 |
Residential
4,439
Single Family
3,096
Multi-Family
1,343
Businesses
829
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Alison Borrelli • Berkshire Hathaway HomeServices Commonwealth Real Estate
Mls Name: MLS PIN
Mls ID: #73402703