16 Bridgegate WayNapaCA94559
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Napa at 16 Bridgegate Way, Napa, CA, 94559 priced at $433,400 converts $3,119/mo rent into after a $2,121/mo obligation. Total monthly income equals $3,119/mo. Return on cash invested prints 19.5% in year one, and rental yield reads 8.64% against a $433,400 entry. Equity gained on principal adds $2,797/yr, while 5% annual appreciation compiles into $119,740 by year five. Five-year ROI reaches 102.14% and total cumulative return in cash sums $146,750. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,119/mo property income covering a $2,121/mo payment, not borrower’s personal income.
Condo
Built in 1998
914 sqft lot
$N/A/sqft
$310 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94559, Napa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,935 (100%) |
| Owner Occupied HU | 5,036 (42.2%) |
| Renter Occupied HU | 5,654 (47.4%) |
| Vacant Housing Units | 1,245 (10.4%) |
| Median Home Value | $942,495 |
| Average Home Value | $1,048,604 |
Housing Distribution
Address Breakdown
Residential
11,614
Single Family
9,123
Multi-Family
2,491
Businesses
1,756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A