16-1307 Koloa Maoli RdKurtistownHI96760
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kurtistown at 16-1307 Koloa Maoli Rd, Kurtistown, HI, 96760 offers a 9.27% rental yield on a $189,000 purchase with $1,460/mo rent. Total monthly income registers $1,460/mo, and a $925/mo payment leaves $384/mo available for distribution. Annual cash flow reaches $4,606/yr on $62,654 to close, and return on cash invested stands at 27.26% in year one. Equity gained on principal adds $1,220/yr while 5% annual appreciation supports $52,217 over five years. Portfolio math shows five-year ROI at 141.61% and total cumulative return in cash at $88,726. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,460/mo property income against a $925/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96760, Kurtistown, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,111 (100%) |
| Owner Occupied HU | 1,526 (72.3%) |
| Renter Occupied HU | 415 (19.7%) |
| Vacant Housing Units | 170 ( 8.1%) |
| Median Home Value | $508,547 |
| Average Home Value | $504,631 |
Housing Distribution
Address Breakdown
Residential
246
Single Family
246
Multi-Family
0
Businesses
34
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Codi Kaimana Fabella • eXp Realty
Mls Name: Hawaii Information Service
Mls ID: #726629