11-3120 Waimaka O Pele RdMountain ViewHI96771
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mountain View at 11-3120 Waimaka O Pele Rd, Mountain View, HI, 96771 earns $1,597/mo cash flow from $2,608/mo rent with a $791/mo payment. Total monthly income totals $2,608/mo, and annual cash flow totals $19,165/yr on $53,570 capital. ROI tracks 55.68% on current figures, and rental yield reads 19.37% at a $161,600 purchase. Equity gained on principal adds $1,043/yr, and 5% annual appreciation supports $44,647 over five years. Five-year ROI reaches 294.88% and total cumulative return in cash sums $157,968. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,608/mo property income instead of your personal income.
Single Family
Built in N/A
20.00 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96771, Mountain View, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,480 (100%) |
| Owner Occupied HU | 3,979 (72.6%) |
| Renter Occupied HU | 814 (14.9%) |
| Vacant Housing Units | 687 (12.5%) |
| Median Home Value | $305,547 |
| Average Home Value | $509,835 |
Housing Distribution
Address Breakdown
Residential
253
Single Family
253
Multi-Family
0
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A