Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 15957 SW 136th Way, Miami, FL, 33196 generates $5,020/mo in rent and, after a $3,108/mo payment, leaves $119/mo in cash flow. Total monthly income is $5,020/mo, and annual cash flow is $1,430/yr on $208,915 invested. Return on cash invested sits at 20.74% in year one, and rental yield is 9.49% on a $635,000 entry. Equity gained on principal adds $4,098/yr, while 5% annual appreciation builds toward $175,439 over five years. Five-year ROI reaches 109.33% and total cumulative return in cash sums $228,416. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,020/mo property income rather than buyer’s personal income.
Single Family
Built in 2016
5,170 sqft lot
$N/A/sqft
$90 monthly HOA
Neighborhood data shown for ZIP Code: 33196, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,647 (100%) |
| Owner Occupied HU | 11,084 (62.8%) |
| Renter Occupied HU | 5,630 (31.9%) |
| Vacant Housing Units | 933 ( 5.3%) |
| Median Home Value | $488,028 |
| Average Home Value | $533,929 |
Residential
17,517
Single Family
13,976
Multi-Family
3,541
Businesses
524
Date | Event | Price |
|---|---|---|
| 2025-09-03 | Listing removed | $4,300 |
| 2025-07-23 | Listing removed | $757,000 |
| 2025-07-21 | Price change | $4,300 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-12 | $12814.30 | 23.77% | $595,823 | 50.29% |
| 2023-10-12 | $10353.37 | 8.92% | $396,438 | 10.00% |
| 2022-10-12 | $9505.41 | 16.04% | $360,399 | 10.00% |
Listed by: Stephanie Penaranda • All in One International Realty, LLC.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11369955
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
