15925 Willits RdNorth Little RockAR72117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Little Rock at 15925 Willits Rd, North Little Rock, AR, 72117 generates $2,566/mo in rent and, after a $2,031/mo payment, leaves $72/mo in cash flow. Total monthly income is $2,566/mo, and annual cash flow is $859/yr on $137,573 invested. Return on cash invested sits at 20.53% in year one, and rental yield is 7.42% on a $415,000 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 105.97% and total cumulative return in cash sums $145,785. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,566/mo property income rather than buyer’s personal income.
Single Family
Built in 1973
7.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72117, North Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,389 (100%) |
| Owner Occupied HU | 3,378 (52.9%) |
| Renter Occupied HU | 2,238 (35.0%) |
| Vacant Housing Units | 773 (12.1%) |
| Median Home Value | $146,000 |
| Average Home Value | $161,889 |
Housing Distribution
Address Breakdown
Residential
6,198
Single Family
5,998
Multi-Family
200
Businesses
834
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vicki L Biggs • Crye-Leike REALTORS Maumelle
Mls Name: CARMLS
Mls ID: #25044828