15914 State Highway 99, Darien, GA, 31305 | $1,553/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

15914 State Highway 99, Darien, GA, 31305 | $1,553/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1456 sft

1015 Black Rd, Darien, GA, 31305

3 Bed
2 Bath
1415 sft

1010 N Pine St SW, Darien, GA, 31305

3 Bed
2 Bath
1262 sft

409 Pine St, Darien, GA, 31305

3 Bed
2 Bath
1415 sft

1125 Old River Rd, Darien, GA, 31305

Nearby investment properties with comparable prices

3 Bed
2 Bath
2481 sft

193 Lakes Dr, Brunswick, GA, 31523

3 Bed
2 Bath
1885 sft

86 Fairwinds Dr, Waverly, GA, 31565

4 Bed
3 Bath
2783 sft

635 Chapel Crossing Rd, Brunswick, GA, 31525

4 Bed
2 Bath
2198 sft

346 Stutts Rd, Brunswick, GA, 31523

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Darien at 15914 State Highway 99, Darien, GA, 31305 uses $144,203 cash to close to unlock $18,631/yr annual cash flow and $1,553/mo monthly cash flow. Total monthly income runs $4,200/mo, and a $2,129/mo payment keeps the spread at $1,553/mo. Purchase price stands at $435,000, and rental yield measures 11.59% with $4,200/mo rent. Return on cash invested shows 32.83% in year one, and 5% annual appreciation builds toward $120,182 over five years. Five-year ROI reaches 172% and total cumulative return in cash records $248,028. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,200/mo property income covering a $2,129/mo payment rather than investor’s personal income.

Single Family

Built in 1932

2.60 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to your private slice of coastal paradise! This charming 3-bedroom, 2-bath all-brick home in small town Darien offers the perfect blend of comfort, convenience, and Southern charm. Sitting high and dry on 2.6 fully fenced acres with no HOA, you'll enjoy privacy and space while still being close to everything. Hop on your golf cart and head to Oaks on the River, Rivers Edge, The Wine Bar, or The Tabby House Brewing Company for a relaxing afternoon or dinner with friends. You're also just a short drive from Darien Marina and Blue-N-Hall Marina for quick access to coastal adventures. Inside, you'll love the huge living roomperfect for entertainingand the updated kitchen and bathrooms that bring modern style to this classic brick home. The primary suite features a large tile shower, and the metal roof ensures durability for years to come. With dual HVAC systems (2010 & 2021), comfort is guaranteed year-round. Step outside to enjoy your very own private pond, surrounded by mature trees and open space. Host unforgettable gatherings under the 18x32 party pavilion, complete with water and powerperfect for oyster roasts, low country boils, and fish frys with family and friends. You'll also find fruit trees and muscadine grapes, adding a touch of homegrown charm to your outdoor oasis. If you've been dreaming of quiet country living with all of Darien's best spots just minutes away, this property is the one you've been waiting for. Some photos have been edited for marketing purposes.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31305, Darien, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,489 (100%)
Owner Occupied HU	1,538 (61.8%)
Renter Occupied HU	509 (20.4%)
Vacant Housing Units	442 (17.8%)
Median Home Value	$203,791
Average Home Value	$238,558