Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Xenia at 1591 Windham Ln, Xenia, OH, 45385 priced at $475,000 converts $3,342/mo rent into after a $2,325/mo obligation. Total monthly income equals $3,342/mo. Return on cash invested prints 19.45% in year one, and rental yield reads 8.44% against a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation compiles into $131,234 by year five. Five-year ROI reaches 101.65% and total cumulative return in cash sums $160,063. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,342/mo property income covering a $2,325/mo payment, not borrower’s personal income.
Single Family
Built in 2019
10,497 sqft lot
$N/A/sqft
$150 monthly HOA
Neighborhood data shown for ZIP Code: 45385, Xenia, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,389 (100%) |
| Owner Occupied HU | 11,526 (66.3%) |
| Renter Occupied HU | 4,686 (26.9%) |
| Vacant Housing Units | 1,177 ( 6.8%) |
| Median Home Value | $277,569 |
| Average Home Value | $341,533 |
Residential
16,718
Single Family
15,555
Multi-Family
1,163
Businesses
866
Date | Event | Price |
|---|---|---|
| 2025-08-04 | Sold | $475,000 |
| 2025-05-29 | Pending sale | $479,900 |
| 2025-05-29 | Contingent | $479,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-18 | $8759.22 | 10.73% | $151,590 | 22.96% |
| 2022-10-18 | $7910.20 | -0.99% | $123,280 | N/A |
| 2021-10-18 | $7989.08 | -0.48% | $123,280 | N/A |
Listed by: Nova Otte • RE/MAX Victory + Affiliates
Mls Name: DABR MLS
Mls Provider:
Mls ID: #933575
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
