1590 Highway 114 SScotts HillTN38374



INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeReliable, bankable, and well-priced, 1590 Highway 114 S, Scotts Hill, TN, 38374 in Scotts Hill delivers $1,635/mo in gross rent and $258/mo in net monthly income at a $230,000 entry. The 8.53% yield and 1.58 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $63,545 over five years and $2,118/yr in equity from loan paydown, total projected return is $103,630.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 6.2% |
| Monthly Cash Flow | $258 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,635 |
| Total Monthly Debt Service | $1,285 |
| DSCR Ratio | 1.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1973
2.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38374, Scotts Hill, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 961 (100%) |
| Owner Occupied HU | 656 (68.3%) |
| Renter Occupied HU | 165 (17.2%) |
| Vacant Housing Units | 140 (14.6%) |
| Median Home Value | $141,406 |
| Average Home Value | $194,668 |
Housing Distribution
Address Breakdown
Residential
862
Single Family
862
Multi-Family
0
Businesses
66



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 1973
2.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38374, Scotts Hill, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 961 (100%) |
| Owner Occupied HU | 656 (68.3%) |
| Renter Occupied HU | 165 (17.2%) |
| Vacant Housing Units | 140 (14.6%) |
| Median Home Value | $141,406 |
| Average Home Value | $194,668 |
Housing Distribution
Address Breakdown
Residential
862
Single Family
862
Multi-Family
0
Businesses
66
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Keith J Holmes • Coldwell Banker McKee Realty
Mls Name: CWTAR
Mls ID: #2504005








