31 Dock LnPerryvilleTN38363
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $1,390/mo, and a $979/mo payment. Purchase price stands at $199,999, and rental yield measures 8.34% with $1,390/mo rent. Return on cash invested shows 18.87% in year one, and 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 98.67% and total cumulative return in cash records $65,420. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,390/mo property income covering a $979/mo payment rather than investor’s personal income.
Single Family
Built in 2016
N/A lot
$N/A/sqft
$250 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38363, Parsons, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,809 (100%) |
| Owner Occupied HU | 1,669 (59.4%) |
| Renter Occupied HU | 607 (21.6%) |
| Vacant Housing Units | 533 (19.0%) |
| Median Home Value | $157,745 |
| Average Home Value | $213,635 |
Housing Distribution
Address Breakdown
Residential
2,569
Single Family
2,518
Multi-Family
51
Businesses
325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katie M Townsend • Compass RE
Mls Name: CWTAR
Mls Provider:
Mls ID: #240382
Disclaimer: Some or all of the listings displayed may not belong to the firm whose website is being visited. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.