159 Vard Sullivan Rd, Pinola, MS, 39149 | $895/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2856 sft

3435 State Highway 149, Braxton, MS, 39044

3 Bed
2 Bath
1342 sft

281 Benson Rd, Silver Creek, MS, 39663

4 Bed
3 Bath
3600 sft

124 Pine Oak Ln, Florence, MS, 39073

4 Bed
3 Bath
3200 sft

4036 Monticello Rd, Wesson, MS, 39191

Nearby investment properties with comparable prices

4 Bed
2 Bath
1830 sft

213 Dolly Ln, Magee, MS, 39111

3 Bed
2 Bath
2283 sft

730 Henry Byrd Rd, Florence, MS, 39073

Currently Rented+ 1 more

2 Bed
3 Bath
1500 sft

150 Blackhawk Dr, Florence, MS, 39073

2 Bed
3 Bath
1500 sft

130 Blackhawk Dr, Florence, MS, 39073

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Pinola at 159 Vard Sullivan Rd, Pinola, MS, 39149 offers $3,128/mo rent that, after a $1,786/mo payment, leaves $895/mo cash flow. Total monthly income is $3,128/mo, and annual cash flow is $10,739/yr on $120,998 cash. Return on cash invested measures 28.78% in year one, and rental yield stands at 10.28% at a $365,000 entry. Equity gained on principal adds $2,355/yr while 5% annual appreciation compounds into $100,843 by year five. Five-year ROI records 150.33% and total cumulative return in cash reaches $181,891. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,128/mo property income versus a $1,786/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2004

7.21 Acres lot

$N/A/sqft

No HOA