159 Spring Oak Ln, North Augusta, SC, 29841 | $421/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1392 sft

2942 Dahlia Drive, Augusta, GA, 30906

2 Bed
2 Bath
1092 sft

425 Flowing Creek Dr, Evans, GA, 30809

3 Bed
1 Bath
1104 sft

107 Smallridge St, Aiken, SC, 29803

4 Bed
2 Bath
1888 sft

3753 Woodcock Dr, Hephzibah, GA, 30815

Nearby investment properties with comparable prices

2 Bed
1 Bath
1092 sft

2009 Towhee Ave, North Augusta, SC, 29841

3 Bed
2 Bath
1309 sft

114 Ellis St, Augusta, GA, 30901

3 Bed
2 Bath
1477 sft

1904 Lobelia Ln, Augusta, GA, 30906

2 Bed
2 Bath
1555 sft

6327 Browns Rd, Harlem, GA, 30814

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in North Augusta at 159 Spring Oak Ln, North Augusta, SC, 29841 priced at $239,900 pairs $2,020/mo rent with $421/mo cash flow after a $1,174/mo payment. Total monthly income equals $2,020/mo, and annual cash flow comes to $5,049/yr on $79,527 invested. Return on cash invested is 26.26% in year one, and rental yield stands at 10.1% on a $239,900 basis. Equity gained on principal adds $1,548/yr, and 5% annual appreciation accumulates to $66,280 by year five. Five-year ROI measures 137.53% and total cumulative return in cash reaches $109,375. For financing, Ziffy Mortgage’s DSCR program evaluates $2,020/mo property income against a $1,174/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1999

6,534 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29841, North Augusta, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,966 (100%)
Owner Occupied HU	10,367 (64.9%)
Renter Occupied HU	4,266 (26.7%)
Vacant Housing Units	1,333 ( 8.3%)
Median Home Value	$214,024
Average Home Value	$274,435