159 Cherry Laurel Dr, North Augusta, SC, 29860 | $519/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2596 sft

1213 Meigs St, Augusta, GA, 30904

3 Bed
2 Bath
1570 sft

678 Clinton Way W, Martinez, GA, 30907

3 Bed
2 Bath
1490 sft

3605 Hilltop Ct, Hephzibah, GA, 30815

4 Bed
2 Bath
2128 sft

474 Good Springs Rd, Aiken, SC, 29801

Nearby investment properties with comparable prices

2 Bed
2 Bath
1078 sft

Calloway 2 Plan, Bellemeade Landing, Augusta, GA, 30906

3 Bed
2 Bath
1184 sft

3067 Nolana Loop, Graniteville, SC, 29829

4 Bed
4 Bath
2906 sft

2409 Bellemeade Court, Augusta, GA, 30906

3 Bed
3 Bath
1624 sft

4375 Sandy Ridge Pl, Augusta, GA, 30909

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Augusta at 159 Cherry Laurel Dr, North Augusta, SC, 29860 at $265,000 posts ROI 26.99% with $519/mo cash flow from $2,101/mo rent. Total monthly income equals $2,101/mo, and annual cash flow records $6,223/yr on $87,848 to close. Return on cash invested measures 26.99% and rental yield reads 9.51% at the current $265,000. Equity gained on principal adds $1,710/yr, and 5% annual appreciation supports $73,215 by year five. Five-year ROI prints 140.57% and total cumulative return in cash totals $123,483.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,101/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2003

7,405 sqft lot

$N/A/sqft

$60 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29860, North Augusta, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,938 (100%)
Owner Occupied HU	6,309 (79.5%)
Renter Occupied HU	1,025 (12.9%)
Vacant Housing Units	604 ( 7.6%)
Median Home Value	$264,904
Average Home Value	$271,717