15828 W 61st StShawneeKS66217
INVESTMENT ANALYSIS
Investment Verdict
Solid Income15828 W 61st St, Shawnee, KS, 66217 in Shawnee carries a 1.70 coverage ratio, rent of $2,291/mo is 1.70 times the $1,348/mo payment. Rental yield 9.17%. That margin gives both the investor and Ziffy Mortgage's DSCR underwriting a comfortable buffer at a $299,800 acquisition price. No U.S. credit or income documentation required. Five-year appreciation adds $82,829; total projected cumulative return: $115,366.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 3.2% |
| Monthly Cash Flow | $(4) | $185 |
City averages based on Shawnee market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,291 |
| Total Monthly Debt Service | $2,175 |
| DSCR Ratio | 1.05x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2006
1,307 sqft lot
$N/A/sqft
$300 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66217, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,522 (100%) |
| Owner Occupied HU | 1,305 (51.7%) |
| Renter Occupied HU | 1,109 (44.0%) |
| Vacant Housing Units | 108 ( 4.3%) |
| Median Home Value | $513,267 |
| Average Home Value | $578,931 |
Housing Distribution
Address Breakdown
Residential
2,632
Single Family
1,592
Multi-Family
1,040
Businesses
137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2006
1,307 sqft lot
$N/A/sqft
$300 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66217, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,522 (100%) |
| Owner Occupied HU | 1,305 (51.7%) |
| Renter Occupied HU | 1,109 (44.0%) |
| Vacant Housing Units | 108 ( 4.3%) |
| Median Home Value | $513,267 |
| Average Home Value | $578,931 |
Housing Distribution
Address Breakdown
Residential
2,632
Single Family
1,592
Multi-Family
1,040
Businesses
137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices