Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Helotes at 15823 PONDEROSA PASS, Helotes, TX, 78023 offers a 14.25% rental yield on a $575,000 purchase with $6,828/mo rent. Total monthly income registers $6,828/mo, and a $2,814/mo payment leaves $2,664/mo available for distribution. Annual cash flow reaches $31,963/yr on $189,175 to close, and return on cash invested stands at 36.96% in year one. Equity gained on principal adds $3,710/yr while 5% annual appreciation supports $158,862 over five years. Portfolio math shows five-year ROI at 195.62% and total cumulative return in cash at $370,055. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,828/mo property income against a $2,814/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
8,581 sqft lot
$N/A/sqft
$455 semi-annually HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Price change | $575,000 |
| 2024-07-17 | Price change | $595,000 |
| 2024-06-06 | Listed for sale | $599,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | N/A | N/A | $509,180 | 10.00% |
| 2022-08-13 | N/A | N/A | $462,891 | 10.00% |
| 2021-08-13 | N/A | N/A | $420,810 | 6.98% |
What's Special
Access Only,Partially Floored
Listed by: Clemencia Toomey • JPAR San Antonio
Mls Name: SABOR
Mls Provider:
Mls ID: #1782034
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
