15818 E 77th St NOwassoOK74055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Owasso at 15818 E 77th St N, Owasso, OK, 74055 generates $3,470/mo in rent and, after a $2,290/mo payment, leaves $482/mo in cash flow. Total monthly income is $3,470/mo, and annual cash flow is $5,784/yr on $155,109 invested. Return on cash invested sits at 23.64% in year one, and rental yield is 8.9% on a $467,900 entry. Equity gained on principal adds $3,019/yr, while 5% annual appreciation builds toward $129,272 over five years. Five-year ROI reaches 123.12% and total cumulative return in cash sums $190,966. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,470/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
1.17 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74055, Owasso, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,078 (100%) |
| Owner Occupied HU | 13,428 (66.9%) |
| Renter Occupied HU | 5,822 (29.0%) |
| Vacant Housing Units | 828 ( 4.1%) |
| Median Home Value | $290,089 |
| Average Home Value | $347,977 |
Housing Distribution
Address Breakdown
Residential
19,692
Single Family
17,527
Multi-Family
2,165
Businesses
1,615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices