Peyton Plan, The Pines at the PreserveBroken ArrowOK74011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Broken Arrow at Peyton Plan, The Pines at the Preserve, Broken Arrow, OK, 74011 priced at $391,000 converts $2,888/mo rent into $91/mo cash flow after a $1,914/mo obligation. Total monthly income equals $2,888/mo, and annual cash flow totals $1,089/yr on $129,617 invested. Return on cash invested prints 20.75% in year one, and rental yield reads 8.86% against a $391,000 entry. Equity gained on principal adds $2,523/yr, while 5% annual appreciation compiles into $108,026 by year five. Five-year ROI reaches 108.61% and total cumulative return in cash sums $140,782. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,888/mo property income covering a $1,914/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$300 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74011, Broken Arrow, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,632 (100%) |
| Owner Occupied HU | 10,326 (75.7%) |
| Renter Occupied HU | 2,744 (20.1%) |
| Vacant Housing Units | 562 ( 4.1%) |
| Median Home Value | $293,626 |
| Average Home Value | $346,982 |
Housing Distribution
Address Breakdown
Residential
13,587
Single Family
12,852
Multi-Family
735
Businesses
336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Shaw Homes
Mls Name: Shaw Homes
Mls Provider:
Mls ID: #N/A