








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,589/mo, and a $2,203/mo payment. Purchase price stands at $450,000, and rental yield measures 4.24% with $1,589/mo rent. Return on cash invested shows 9.18% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 45.69% and total cumulative return in cash records $68,154. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,589/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 1900
3.75 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-08-26 | Sold | $450,000 |
| 2025-07-17 | Pending sale | $499,900 |
| 2025-07-08 | Listed for sale | $499,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-13 | $2796.00 | N/A | $246,940 | N/A |
| 2023-10-13 | $2796.00 | 3.40% | $246,940 | 14.15% |
| 2022-10-13 | $2704.00 | 4.64% | $216,330 | N/A |



Listed by: Eric Schlutz • Ruhl & Ruhl Realtors Muscatine
Mls Name: Iowa City Area AOR
Mls Provider:
Mls ID: #202504423
Disclaimer: IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed accurate by the MLS.