15811 Brook Forest DrHoustonTX77059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 15811 Brook Forest Dr, Houston, TX, 77059 uses $147,518 cash to close to unlock $7,291/yr annual cash flow and $608/mo monthly cash flow. Total monthly income runs $3,772/mo, and a $2,178/mo payment keeps the spread at $608/mo. Purchase price stands at $445,000, and rental yield measures 10.17% with $3,772/mo rent. Return on cash invested shows 24.85% in year one, and 5% annual appreciation builds toward $122,945 over five years. Five-year ROI reaches 130.56% and total cumulative return in cash records $192,596. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,772/mo property income covering a $2,178/mo payment rather than investor’s personal income.
Single Family
Built in 1979
9,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77059, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,752 (100%) |
| Owner Occupied HU | 5,727 (84.8%) |
| Renter Occupied HU | 862 (12.8%) |
| Vacant Housing Units | 163 ( 2.4%) |
| Median Home Value | $390,826 |
| Average Home Value | $433,427 |
Housing Distribution
Address Breakdown
Residential
6,722
Single Family
6,470
Multi-Family
252
Businesses
103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices