Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mc Lean at 1581 Spring Gate Dr UNIT 5103, Mc Lean, VA, 22102 listed at $500,000 pairs $2,990/mo rent with a $2,447/mo payment. Total monthly income runs $2,990/mo. Return on cash invested measures 15.33% in year one, and rental yield registers 7.18% at a $500,000 basis. Equity gained on principal adds $3,226/yr, and annual property appreciation at 5% supports $138,141 by year five. Five-year ROI tracks 79.68% and total cumulative return in cash totals $132,068. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,990/mo property income relative to a $2,447/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1997
N/A lot
$N/A/sqft
$585 monthly HOA
Neighborhood data shown for ZIP Code: 22102, Mc Lean, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,960 (100%) |
| Owner Occupied HU | 6,124 (36.1%) |
| Renter Occupied HU | 9,091 (53.6%) |
| Vacant Housing Units | 1,745 (10.3%) |
| Median Home Value | $1,015,271 |
| Average Home Value | $1,112,589 |
Residential
14,353
Single Family
4,398
Multi-Family
9,955
Businesses
1,682
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Sold | $500,000 |
| 2025-05-22 | Pending sale | $519,900 |
| 2025-05-09 | Listed for sale | $519,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-21 | $4586.13 | 4.60% | $379,490 | 2.00% |
| 2023-10-21 | $4384.62 | -5.41% | $372,050 | -4.21% |
| 2022-10-21 | $4635.55 | N/A | $388,400 | -1.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
