1581 Duke Dr #55, Livingston, CA, 95334 | $1,020/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
995 sft

1960 Calimyrna Ave, Merced, CA, 95340

3 Bed
2 Bath
1251 sft

662 La Habra St, Merced, CA, 95341

3 Bed
2 Bath
1337 sft

1594 Grapevine Drive, Livingston, CA, 95334

3 Bed
2 Bath
1195 sft

4396 Wickson Pl, Merced, CA, 95348

Nearby investment properties with comparable prices

3 Bed
2 Bath
1808 sft

825 Knights Ct, Livingston, CA, 95334

3 Bed
2 Bath
1244 sft

3939 Central Ave SPACE 118, Ceres, CA, 95307

3 Bed
2 Bath
14400 sft

4837 Faith Home Rd SPACE 26, Ceres, CA, 95307

3 Bed
2 Bath
1188 sft

3524 Homestead Way #57, Ceres, CA, 95307

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Livingston at 1581 Duke Dr #55, Livingston, CA, 95334 offers a 17.89% rental yield on a $199,900 purchase with $2,981/mo rent. Total monthly income registers $2,981/mo, and a $978/mo payment leaves $1,020/mo available for distribution. Annual cash flow reaches $12,237/yr on $66,267 to close, and return on cash invested stands at 38.38% in year one. Equity gained on principal adds $1,290/yr while 5% annual appreciation supports $55,229 over five years. Portfolio math shows five-year ROI at 206.62% and total cumulative return in cash at $136,921. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,981/mo property income against a $978/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 2004

N/A lot

$N/A/sqft

$725 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95334, Livingston, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,583 (100%)
Owner Occupied HU	2,761 (60.2%)
Renter Occupied HU	1,744 (38.1%)
Vacant Housing Units	78 ( 1.7%)
Median Home Value	$405,399
Average Home Value	$478,138