15808 Rachael Dr, Gulfport, MS, 39503 | $1,073/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2071 sft

2405 Burke St, Gulfport, MS, 39507

4 Bed
3 Bath
2399 sft

2148 Baywood Dr, Biloxi, MS, 39532

3 Bed
2 Bath
2326 sft

646 Koula Dr, Diamondhead, MS, 39525

3 Bed
2 Bath
2050 sft

6314 Anela Dr, Diamondhead, MS, 39525

Nearby investment properties with comparable prices

3 Bed
2 Bath
1650 sft

17442 E Sycamore St, Gulfport, MS, 39503

3 Bed
2 Bath
1650 sft

The Aria Plan, Sycamore Grove, Gulfport, MS, 39503

3 Bed
2 Bath
1694 sft

2090 Woodfield Ln, Biloxi, MS, 39532

3 Bed
2 Bath
2139 sft

2321 East Ave, Gulfport, MS, 39501

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 15808 Rachael Dr, Gulfport, MS, 39503 uses $109,146 cash to close to unlock $12,872/yr annual cash flow and $1,073/mo monthly cash flow. Total monthly income runs $3,088/mo, and a $1,612/mo payment keeps the spread at $1,073/mo. Purchase price stands at $329,250, and rental yield measures 11.25% with $3,088/mo rent. Return on cash invested shows 31.7% in year one, and 5% annual appreciation builds toward $90,966 over five years. Five-year ROI reaches 166.01% and total cumulative return in cash records $181,191. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,088/mo property income covering a $1,612/mo payment rather than investor’s personal income.

Single Family

Built in 2024

0.35 Acres lot

$N/A/sqft

No HOA