15806 Lazy Day Ln, Dumfries, VA, 22025 | $207/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

15806 Lazy Day Ln, Dumfries, VA, 22025 | $207/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
4266 sft

4149 Philena St, Dumfries, VA, 22025

5 Bed
5 Bath
4350 sft

25 Fountain Dr, Stafford, VA, 22554

4 Bed
4 Bath
5006 sft

31 Gristmill Dr, Stafford, VA, 22554

5 Bed
5 Bath
4118 sft

102 Almond Dr, Stafford, VA, 22554

Nearby investment properties with comparable prices

3 Bed
3 Bath
2580 sft

816 Poplar Rd, Stafford, VA, 22556

5 Bed
4 Bath
3839 sft

1232 Coastal Ave, Stafford, VA, 22554

5 Bed
3 Bath
2912 sft

270 Olde Concord Rd, Stafford, VA, 22554

4 Bed
3 Bath
3643 sft

81 Lady Jane Ln, Fredericksburg, VA, 22406

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dumfries at 15806 Lazy Day Ln, Dumfries, VA, 22025 offers a 7.5% rental yield on a $750,000 purchase with $4,690/mo rent. Total monthly income registers $4,690/mo, and a $3,671/mo payment leaves $207/mo available for distribution. Annual cash flow reaches $2,478/yr on $246,750 to close, and return on cash invested stands at 21.06% in year one. Equity gained on principal adds $4,840/yr while 5% annual appreciation supports $207,211 over five years. Portfolio math shows five-year ROI at 108.73% and total cumulative return in cash at $268,290. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,690/mo property income against a $3,671/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1978

0.30 Acres lot

$N/A/sqft

No HOA

More details about the property

Updates That Shine and Space for Every Season! Step into over 4,200 square feet of well-planned living in this 5-bedroom, 4-bath colonial, located in a vibrant community with lake access, scenic trails, parks, and neighborhood amenities that promote an active lifestyle. With its classic curb appeal, freshly upgraded systems, and multiple living zones, this home offers space, function, and style in equal measure. Two separate family rooms provide flexible gathering spaces, while the remodeled kitchen features granite counters, rich cabinetry, and stainless steel appliances that make everyday living effortless. A sun-filled bonus room with skylights and French doors can double as a studio, office, or playroom. Upstairs, you'll find large bedrooms with ceiling fans and upgraded flooring throughout. The large room above the garage includes its own mini-split for year-round comfort, ideal for guests or a private retreat. The fenced backyard and expansive patio are ready for entertaining, relaxing, or playing under the trees. Upgrades include a new roof and siding (2019), HVAC and water heater (2023), smart stainless appliances (2022), refinished hardwoods, and smart home features throughout. A spacious 2-car garage adds to the convenience, with easy access to I-95, VRE, and shopping just minutes away. This one checks all the boxes! Schedule your tour today and make it yours.