Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 15802 Mission Estates Ct, Houston, TX, 77083 offers $4,822/mo rent that, after a $2,031/mo payment, leaves $1,838/mo cash flow. Total monthly income is $4,822/mo, and annual cash flow is $22,053/yr on $137,573 cash. Return on cash invested measures 35.94% in year one, and rental yield stands at 13.94% at a $415,000 entry. Equity gained on principal adds $2,678/yr while 5% annual appreciation compounds into $114,657 by year five. Five-year ROI records 190.11% and total cumulative return in cash reaches $261,537. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,822/mo property income versus a $2,031/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1995
9,147 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 77083, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,942 (100%) |
| Owner Occupied HU | 14,881 (64.9%) |
| Renter Occupied HU | 7,425 (32.4%) |
| Vacant Housing Units | 636 ( 2.8%) |
| Median Home Value | $257,596 |
| Average Home Value | $292,331 |
Residential
22,671
Single Family
18,760
Multi-Family
3,911
Businesses
1,018
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Listed for sale | $415,000 |
| 2024-08-12 | Listing removed | N/A |
| 2024-06-12 | Listed for sale | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5901.66 | 22.62% | $389,951 | 35.05% |
| 2022-08-14 | $4812.96 | 22.57% | $288,740 | 28.66% |
| 2021-08-14 | $3926.57 | -2.18% | $224,420 | -0.57% |
Listed by: Rosalinda Swartz • Redfin Corporation
Mls Name: HAR
Mls Provider:
Mls ID: #56867838
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
