1580 Johnson Rd NWAtlantaGA30318
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Atlanta at 1580 Johnson Rd NW, Atlanta, GA, 30318 with 5% annual appreciation on a $557,500 basis while $3,823/mo rent supports operations. Total monthly income totals $3,823/mo and a $2,729/mo payment preserves $430/mo for cash returns. Annual cash flow comes to $5,156/yr on $183,418 deployed, and return on cash invested reaches 22.87% in year one. Equity gained on principal adds $3,597/yr, and five-year appreciation sums $154,027 alongside rental yield of 8.23%. Five-year ROI measures 118.56% and total cumulative return in cash totals $217,464.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,823/mo property income versus a $2,729/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2013
5,706 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30318, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 36,313 (100%) |
| Owner Occupied HU | 11,691 (32.2%) |
| Renter Occupied HU | 19,596 (54.0%) |
| Vacant Housing Units | 5,026 (13.8%) |
| Median Home Value | $455,507 |
| Average Home Value | $528,757 |
Housing Distribution
Address Breakdown
Residential
33,173
Single Family
22,672
Multi-Family
10,501
Businesses
2,478
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices