431 Kensington Parc DrAvondale EstatesGA30002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Avondale Estates at 431 Kensington Parc Dr, Avondale Estates, GA, 30002 with 5% annual appreciation on a $473,900 basis while $3,145/mo rent supports operations. Total monthly income totals $3,145/mo and a $2,320/mo payment preserves $180/mo for cash returns. Annual cash flow comes to $2,156/yr on $157,098 deployed, and return on cash invested reaches 21.28% in year one. Equity gained on principal adds $3,058/yr, and five-year appreciation sums $130,930 alongside rental yield of 7.96%. Five-year ROI measures 110.29% and total cumulative return in cash totals $173,265.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,145/mo property income versus a $2,320/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2001
4,356 sqft lot
$N/A/sqft
$21 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30002, Avondale Estates, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,715 (100%) |
| Owner Occupied HU | 1,629 (60.0%) |
| Renter Occupied HU | 945 (34.8%) |
| Vacant Housing Units | 141 ( 5.2%) |
| Median Home Value | $549,705 |
| Average Home Value | $560,537 |
Housing Distribution
Address Breakdown
Residential
2,921
Single Family
2,805
Multi-Family
116
Businesses
273
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A