158 Park AvenueHarrisonNY10528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harrison at 158 Park Avenue, Harrison, NY, 10528 generates $16,600/mo in rent and, after a $5,629/mo payment, leaves $8,920/mo in cash flow. Total monthly income is $16,600/mo, and annual cash flow is $107,042/yr on $372,600 invested. Return on cash invested sits at 49.1% in year one, and rental yield is 17.32% on a $1,150,000 entry. Equity gained on principal adds $7,421/yr, while 5% annual appreciation builds toward $317,724 over five years. Five-year ROI reaches 259.93% and total cumulative return in cash sums $968,517. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $16,600/mo property income rather than buyer’s personal income.
Multi Family
Built in 1929
4,792 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10528, Harrison, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,765 (100%) |
| Owner Occupied HU | 2,602 (54.6%) |
| Renter Occupied HU | 1,879 (39.4%) |
| Vacant Housing Units | 284 ( 6.0%) |
| Median Home Value | $912,142 |
| Average Home Value | $1,110,628 |
Housing Distribution
Address Breakdown
Residential
4,771
Single Family
3,757
Multi-Family
1,014
Businesses
493
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices