158 N State StConcordNH03301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Concord at 158 N State St, Concord, NH, 03301 offers a 9.66% rental yield on a $408,600 purchase with $3,288/mo rent. Total monthly income registers $3,288/mo, and a $2,000/mo payment leaves $549/mo available for distribution. Annual cash flow reaches $6,589/yr on $135,451 to close, and return on cash invested stands at 24.77% in year one. Equity gained on principal adds $2,637/yr while 5% annual appreciation supports $112,889 over five years. Portfolio math shows five-year ROI at 129.62% and total cumulative return in cash at $175,576. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,288/mo property income against a $2,000/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1930
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03301, Concord, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,779 (100%) |
| Owner Occupied HU | 7,126 (48.2%) |
| Renter Occupied HU | 6,953 (47.0%) |
| Vacant Housing Units | 700 ( 4.7%) |
| Median Home Value | $392,897 |
| Average Home Value | $415,559 |
Housing Distribution
Address Breakdown
Residential
13,751
Single Family
11,157
Multi-Family
2,594
Businesses
2,101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A