158 Hackberry DrBullardTX75757
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bullard at 158 Hackberry Dr, Bullard, TX, 75757 uses $39,018 cash to close to unlock $1,309/yr annual cash flow and $109/mo monthly cash flow. Total monthly income runs $946/mo, and a $576/mo payment keeps the spread at $109/mo. Purchase price stands at $117,700, and rental yield measures 9.64% with $946/mo rent. Return on cash invested shows 23.26% in year one, and 5% annual appreciation builds toward $32,518 over five years. Five-year ROI reaches 122.17% and total cumulative return in cash records $47,669. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $946/mo property income covering a $576/mo payment rather than investor’s personal income.
Manufactured
Built in 2022
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75757, Bullard, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,745 (100%) |
| Owner Occupied HU | 4,356 (75.8%) |
| Renter Occupied HU | 892 (15.5%) |
| Vacant Housing Units | 497 ( 8.7%) |
| Median Home Value | $300,855 |
| Average Home Value | $345,717 |
Housing Distribution
Address Breakdown
Residential
6,218
Single Family
6,140
Multi-Family
78
Businesses
309
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices